Charlotte Plan, Chestnut HillsDauphinPA17018
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dauphin at Charlotte Plan, Chestnut Hills, Dauphin, PA, 17018 priced at $454,900 pairs $3,244/mo rent with $263/mo cash flow after a $2,227/mo payment. Total monthly income equals $3,244/mo, and annual cash flow comes to $3,152/yr on $150,799 invested. Return on cash invested is 22% in year one, and rental yield stands at 8.56% on a $454,900 basis. Equity gained on principal adds $2,935/yr, and 5% annual appreciation accumulates to $125,680 by year five. Five-year ROI measures 114.54% and total cumulative return in cash reaches $172,724. For financing, Ziffy Mortgage’s DSCR program evaluates $3,244/mo property income against a $2,227/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 17018, Dauphin, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,937 (100%) |
| Owner Occupied HU | 1,570 (81.1%) |
| Renter Occupied HU | 234 (12.1%) |
| Vacant Housing Units | 133 ( 6.9%) |
| Median Home Value | $291,084 |
| Average Home Value | $353,403 |
Housing Distribution
Address Breakdown
Residential
1,741
Single Family
1,741
Multi-Family
0
Businesses
89
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Garman Builders • Garman Builders
Mls Name: Garman Builders
Mls Provider:
Mls ID: #N/A