Chablis Plan, Bates QuarryWalpoleMA02081
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Walpole at Chablis Plan, Bates Quarry, Walpole, MA, 02081 uses $273,070 cash to close to unlock $5,569/yr annual cash flow and $464/mo monthly cash flow. Total monthly income runs $5,695/mo, and a $4,062/mo payment keeps the spread at $464/mo. Purchase price stands at $829,999, and rental yield measures 8.23% with $5,695/mo rent. Return on cash invested shows 22.1% in year one, and 5% annual appreciation builds toward $229,313 over five years. Five-year ROI reaches 114.72% and total cumulative return in cash records $313,254. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,695/mo property income covering a $4,062/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02081, Walpole, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,318 (100%) |
| Owner Occupied HU | 6,070 (73.0%) |
| Renter Occupied HU | 1,694 (20.4%) |
| Vacant Housing Units | 554 ( 6.7%) |
| Median Home Value | $756,290 |
| Average Home Value | $818,774 |
Housing Distribution
Address Breakdown
Residential
7,865
Single Family
6,490
Multi-Family
1,375
Businesses
837
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Pulte Homes
Mls Name: Pulte
Mls Provider:
Mls ID: #N/A