Cedarwood Plan, Woodland CoveExcelsiorMN55331
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Excelsior at Cedarwood Plan, Woodland Cove, Excelsior, MN, 55331 offers $3,475/mo rent that, after a $2,320/mo payment, leaves $515/mo cash flow. Total monthly income is $3,475/mo, and annual cash flow is $6,181/yr on $157,128 cash. Return on cash invested measures 23.84% in year one, and rental yield stands at 8.8% at a $473,990 entry. Equity gained on principal adds $3,059/yr while 5% annual appreciation compounds into $130,955 by year five. Five-year ROI records 124.04% and total cumulative return in cash reaches $194,906. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,475/mo property income versus a $2,320/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55331, Excelsior, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,593 (100%) |
| Owner Occupied HU | 6,623 (77.1%) |
| Renter Occupied HU | 1,317 (15.3%) |
| Vacant Housing Units | 653 ( 7.6%) |
| Median Home Value | $729,114 |
| Average Home Value | $936,579 |
Housing Distribution
Address Breakdown
Residential
8,524
Single Family
7,725
Multi-Family
799
Businesses
663
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
