Cedar Plan, Terra Alta, Delaware, OH, 43015 | 7.85% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
3108 sft

238 Honeywood Dr N, Galena, OH, 43021

3 Bed
3 Bath
2376 sft

Newberry Plan, Price Ponds, Sunbury, OH, 43074

3 Bed
3 Bath
2456 sft

7707 Glenmore Dr, Powell, OH, 43065

- Bed
- Bath
- sft

106 Arezzo Ct #XTIJRM, Delaware, OH, 43015

Nearby investment properties with comparable prices

4 Bed
3 Bath
1972 sft

1671 Kenneth Dr, Delaware, OH, 43015

3 Bed
3 Bath
2548 sft

Worthington Plan, Darby Station, Plain City, OH, 43064

3 Bed
3 Bath
2518 sft

893 Maebelle Way, Westerville, OH, 43081

5 Bed
4 Bath
2852 sft

5191 Hialeah Ct, Columbus, OH, 43221

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $4,054/mo, and a $3,032/mo payment. Purchase price stands at $619,400, and rental yield measures 7.85% with $4,054/mo rent. Return on cash invested shows 19.94% in year one, and 5% annual appreciation builds toward $171,129 over five years. Five-year ROI reaches 103.5% and total cumulative return in cash records $210,907. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,054/mo property income covering a $3,032/mo payment rather than investor’s personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 43015, Delaware, OH area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	25,743 (100%)
Owner Occupied HU	17,018 (66.1%)
Renter Occupied HU	6,967 (27.1%)
Vacant Housing Units	1,758 ( 6.8%)
Median Home Value	$389,232
Average Home Value	$441,134