Cedar B Plan, Crystal DownsSumterSC29153
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sumter at Cedar B Plan, Crystal Downs, Sumter, SC, 29153 priced at $250,490 converts $1,766/mo rent into $275/mo cash flow after a $1,226/mo obligation. Total monthly income equals $1,766/mo, and annual cash flow totals $3,299/yr on $83,037 invested. Return on cash invested prints 23.88% in year one, and rental yield reads 8.46% against a $250,490 entry. Equity gained on principal adds $1,616/yr, while 5% annual appreciation compiles into $69,206 by year five. Five-year ROI reaches 123.84% and total cumulative return in cash sums $102,836. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,766/mo property income covering a $1,226/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29153, Sumter, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,840 (100%) |
| Owner Occupied HU | 4,558 (66.6%) |
| Renter Occupied HU | 1,622 (23.7%) |
| Vacant Housing Units | 660 ( 9.6%) |
| Median Home Value | $184,715 |
| Average Home Value | $212,384 |
Housing Distribution
Address Breakdown
Residential
6,907
Single Family
6,785
Multi-Family
122
Businesses
301
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • McGuinn Homes
Mls Name: McGuinn Homes
Mls Provider:
Mls ID: #N/A