122 A Willow Creek BlvdLugoffSC29078
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lugoff at 122 A Willow Creek Blvd, Lugoff, SC, 29078 priced at $213,400 pairs $2,220/mo rent with $950/mo cash flow after a $1,044/mo payment. Total monthly income equals $2,220/mo, and annual cash flow comes to $11,402/yr on $70,742 invested. Return on cash invested is 36.03% in year one, and rental yield stands at 12.48% on a $213,400 basis. Equity gained on principal adds $1,377/yr, and 5% annual appreciation accumulates to $58,958 by year five. Five-year ROI measures 189.02% and total cumulative return in cash reaches $133,719. For financing, Ziffy Mortgage’s DSCR program evaluates $2,220/mo property income against a $1,044/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29078, Lugoff, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,459 (100%) |
| Owner Occupied HU | 5,925 (79.4%) |
| Renter Occupied HU | 1,058 (14.2%) |
| Vacant Housing Units | 476 ( 6.4%) |
| Median Home Value | $230,745 |
| Average Home Value | $262,437 |
Housing Distribution
Address Breakdown
Residential
7,232
Single Family
7,023
Multi-Family
209
Businesses
486
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A