Catalina Plan, Shetland FarmsHamiltonOH45011
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hamilton at Catalina Plan, Shetland Farms, Hamilton, OH, 45011 uses $228,458 cash to close to unlock $1,081/yr annual cash flow and $90/mo monthly cash flow. Total monthly income runs $4,658/mo, and a $3,399/mo payment keeps the spread at $90/mo. Purchase price stands at $694,400, and rental yield measures 8.05% with $4,658/mo rent. Return on cash invested shows 20.53% in year one, and 5% annual appreciation builds toward $191,850 over five years. Five-year ROI reaches 106.68% and total cumulative return in cash records $243,729. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,658/mo property income covering a $3,399/mo payment rather than investor’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45011, Hamilton, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,468 (100%) |
| Owner Occupied HU | 19,567 (68.7%) |
| Renter Occupied HU | 7,381 (25.9%) |
| Vacant Housing Units | 1,520 ( 5.3%) |
| Median Home Value | $320,914 |
| Average Home Value | $338,443 |
Housing Distribution
Address Breakdown
Residential
27,133
Single Family
24,750
Multi-Family
2,383
Businesses
1,504
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
