Catalina Plan 3510 Plan, Lucent at Terraza, San Tan Valley, AZ, 85140 | $333/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
1630 sft

730 S Portland, Mesa, AZ, 85206

3 Bed
2 Bath
1445 sft

2908 S Abbey, Mesa, AZ, 85212

Currently Rented+ 1 more

4 Bed
3 Bath
2237 sft

3326 N 31st St, Mesa, AZ, 85213

3 Bed
2 Bath
2199 sft

595 W Dragon Tree Ave, Queen Creek, AZ, 85140

Nearby investment properties with comparable prices

2 Bed
2 Bath
1616 sft

6646 E Dodge St, Mesa, AZ, 85205

3 Bed
3 Bath
1590 sft

1015 S Val Vista Dr UNIT 52, Mesa, AZ, 85204

3 Bed
2 Bath
1432 sft

5620 E Axle Ln, San Tan Valley, AZ, 85140

3 Bed
2 Bath
1442 sft

Baxter Plan, Quail Ranch, San Tan Valley, AZ, 85140

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in San Tan Valley at Catalina Plan 3510 Plan, Lucent at Terraza, San Tan Valley, AZ, 85140 uses $140,884 cash to close to unlock $3,995/yr annual cash flow and $333/mo monthly cash flow. Total monthly income runs $2,993/mo, and a $2,080/mo payment keeps the spread at $333/mo. Purchase price stands at $424,990, and rental yield measures 8.45% with $2,993/mo rent. Return on cash invested shows 22.74% in year one, and 5% annual appreciation builds toward $117,417 over five years. Five-year ROI reaches 118.13% and total cumulative return in cash records $166,430. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,993/mo property income covering a $2,080/mo payment rather than investor’s personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

$148 monthly HOA