Carsen Plan, The Arroyos at Settler's PassLas CrucesNM88012
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Las Cruces at Carsen Plan, The Arroyos at Settler's Pass, Las Cruces, NM, 88012 with 5% annual appreciation on a $409,900 basis while $2,965/mo rent supports operations. Total monthly income totals $2,965/mo and a $2,006/mo payment preserves $559/mo for cash returns. Annual cash flow comes to $6,712/yr on $135,882 deployed, and return on cash invested reaches 24.85% in year one. Equity gained on principal adds $2,645/yr, and five-year appreciation sums $113,248 alongside rental yield of 8.68%. Five-year ROI measures 128.92% and total cumulative return in cash totals $175,180.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,965/mo property income versus a $2,006/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 88012, Las Cruces, NM area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,107 (100%) |
| Owner Occupied HU | 10,562 (74.9%) |
| Renter Occupied HU | 2,769 (19.6%) |
| Vacant Housing Units | 776 ( 5.5%) |
| Median Home Value | $246,284 |
| Average Home Value | $267,127 |
Housing Distribution
Address Breakdown
Residential
13,468
Single Family
12,907
Multi-Family
561
Businesses
126
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • KT Homes
Mls Name: KT Homes
Mls ID: #N/A