San Andres Plan, Red Hawk Estates 2, Las Cruces, NM, 88012 | $419/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2103 sft

6685 Rio Dorado Dr, La Mesa, NM, 88044

3 Bed
2 Bath
1907 sft

1561 Fairway Village Dr, Las Cruces, NM, 88007

4 Bed
2 Bath
1800 sft

1401 Lenox Ave, Las Cruces, NM, 88005

4 Bed
2 Bath
2232 sft

3710 Bales Rd, Las Cruces, NM, 88007

Nearby investment properties with comparable prices

3 Bed
2 Bath
1953 sft

5048 Creek Trl, Las Cruces, NM, 88012

3 Bed
1 Bath
1335 sft

1905 Settlers Bnd N, Las Cruces, NM, 88012

3 Bed
2 Bath
1501 sft

Sombra Plan, Metro Evolution Vista, Las Cruces, NM, 88012

3 Bed
2 Bath
1264 sft

2048 Pine Needle Way #2, Las Cruces, NM, 88012

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Las Cruces at San Andres Plan, Red Hawk Estates 2, Las Cruces, NM, 88012 listed at $345,990 pairs $2,449/mo rent with a $1,693/mo payment to leave $419/mo cash flow. Total monthly income runs $2,449/mo, and annual cash flow reaches $5,024/yr on $114,696 cash to close. Return on cash invested measures 24.29% in year one, and rental yield registers 8.49% at a $345,990 basis. Equity gained on principal adds $2,233/yr, and annual property appreciation at 5% supports $95,591 by year five. Five-year ROI tracks 125.91% and total cumulative return in cash totals $144,411. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,449/mo property income relative to a $1,693/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 88012, Las Cruces, NM area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,107 (100%)
Owner Occupied HU	10,562 (74.9%)
Renter Occupied HU	2,769 (19.6%)
Vacant Housing Units	776 ( 5.5%)
Median Home Value	$246,284
Average Home Value	$267,127