Carolina Wren Plan, Teal Bluff, Beaufort, SC, 29907 | $1,311/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1357 sft

99 Jack Crevalle Way, Okatie, SC, 29909

3 Bed
2 Bath
1625 sft

804 Battery Creek Rd, Beaufort, SC, 29902

2 Bed
2 Bath
1858 sft

Palmary Plan, Salem Bay, Beaufort, SC, 29902

3 Bed
2 Bath
1366 sft

2017 Lafayette St, Beaufort, SC, 29902

Nearby investment properties with comparable prices

4 Bed
3 Bath
1783 sft

Cedar B Plan, Pine Street, Yemassee, SC, 29945

3 Bed
2 Bath
1249 sft

25 Bottom Board Ct, Ridgeland, SC, 29936

2 Bed
1 Bath
1512 sft

24 James F Byrnes St, Beaufort, SC, 29907

Airbnb Potential+ 1 more

3 Bed
2 Bath
1338 sft

1866 Sea Island Pkwy, Saint Helena Island, SC, 29920

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Beaufort at Carolina Wren Plan, Teal Bluff, Beaufort, SC, 29907 priced at $350,000 pairs $3,436/mo rent with $1,311/mo cash flow after a $1,713/mo payment. Total monthly income equals $3,436/mo, and annual cash flow comes to $15,727/yr on $116,025 invested. Return on cash invested is 33.46% in year one, and rental yield stands at 11.78% on a $350,000 basis. Equity gained on principal adds $2,258/yr, and 5% annual appreciation accumulates to $96,699 by year five. Five-year ROI measures 175.39% and total cumulative return in cash reaches $203,498. For financing, Ziffy Mortgage’s DSCR program evaluates $3,436/mo property income against a $1,713/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2024

N/A lot

$N/A/sqft

$42 monthly HOA