CARLSBAD Plan, Legado, Cleburne, TX, 76033 | $712/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

CARLSBAD Plan, Legado, Cleburne, TX, 76033 | $712/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2080 sft

2991 N Fm 200, Rainbow, TX, 76077

4 Bed
3 Bath
2432 sft

1380 County Road 322, Granbury, TX, 76048

4 Bed
2 Bath
2046 sft

3616 County Road 1224, Cleburne, TX, 76033

4 Bed
2 Bath
2281 sft

2387 County Road 407, Nemo, TX, 76070

Nearby investment properties with comparable prices

2 Bed
2 Bath
1587 sft

106 Easy St, Glen Rose, TX, 76043

1 Bed
2 Bath
688 sft

3065 Fm 202, Glen Rose, TX, 76043

3 Bed
2 Bath
1493 sft

6809 S Highway 144, Glen Rose, TX, 76043

3 Bed
2 Bath
1761 sft

1170 Darrel Ave, Glen Rose, TX, 76043

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Cleburne at CARLSBAD Plan, Legado, Cleburne, TX, 76033 priced at $303,990 pairs $2,874/mo rent with $712/mo cash flow after a $1,488/mo payment. Total monthly income equals $2,874/mo, and annual cash flow comes to $8,546/yr on $100,773 invested. Return on cash invested is 28.39% in year one, and rental yield stands at 11.35% on a $303,990 basis. Equity gained on principal adds $1,962/yr, and 5% annual appreciation accumulates to $83,987 by year five. Five-year ROI measures 149.57% and total cumulative return in cash reaches $150,725. For financing, Ziffy Mortgage’s DSCR program evaluates $2,874/mo property income against a $1,488/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Carlsbad plan is a single story home that offers 4 bedrooms, 2 bathrooms and approx 1,681 sq. ft. of living space. As you enter the foyer, you'll pass two secondary bedrooms and a spacious secondary bathroom. A short hallway off the foyer leads to the utility room and the fourth secondary bedroom. Next you'll enter the kitchen which features stainless steel appliances with gas cooking range, granite or quartz countertops, and a corner walk-in pantry. The large kitchen island overlooks the dining & living rooms with plenty of natural lighting. The dining room leads out to the large covered patio. The private main bedroom suite is located off the living room and features a walk-in closet and a large walk-in shower with seat and ceramic tile surround. Additional features include: tankless water heater; Ceramic tile flooring at Entry, Hallways (per plan), Kitchen/Breakfast, Living Room, Utility and Bathrooms; and, full yard sod, landscaping and irrigation. The Carlsbad includes our HOME IS CONNECTED base package. Using one central hub that talks to all the devices in your home, you can control the lights, thermostat and locks, all from your cellular device. Photos shown here may not depict the specified home and features and are included for illustration purposes only. Elevations, exterior/ interior colors, options, available upgrades, and standard features will vary in each community and may change without notice. May include options, elevations, and upgrades (such as p

Neighborhood Data

Neighborhood data shown for ZIP Code: 76033, Cleburne, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,115 (100%)
Owner Occupied HU	7,086 (58.5%)
Renter Occupied HU	4,001 (33.0%)
Vacant Housing Units	1,028 ( 8.5%)
Median Home Value	$259,771
Average Home Value	$310,697