CARLSBAD Plan, Bluestem, Rhome, TX, 76078 | $245/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

CARLSBAD Plan, Bluestem, Rhome, TX, 76078 | $245/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Airbnb Potential+ 1 more

3 Bed
2 Bath
1750 sft

6811 Briar Rd, Azle, TX, 76020

4 Bed
2 Bath
2128 sft

109 Summers Cir, Azle, TX, 76020

3 Bed
2 Bath
1884 sft

809 Amon Trl, Azle, TX, 76020

3 Bed
2 Bath
1894 sft

233 Alta Mesa Dr, Fort Worth, TX, 76108

Nearby investment properties with comparable prices

4 Bed
2 Bath
1790 sft

Concept 1790 Plan, Waterford Park, Weatherford, TX, 76085

3 Bed
2 Bath
1895 sft

11717 Tuscarora Dr, Fort Worth, TX, 76108

4 Bed
2 Bath
1841 sft

705 Raylan St, Springtown, TX, 76082

Motivated Seller+ 1 more

4 Bed
2 Bath
2070 sft

705 Tracy Dr, Azle, TX, 76020

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Rhome at CARLSBAD Plan, Bluestem, Rhome, TX, 76078 with 5% annual appreciation on a $357,990 basis while $2,791/mo rent supports operations. Total monthly income totals $2,791/mo and a $1,752/mo payment preserves $245/mo for cash returns. Annual cash flow comes to $2,946/yr on $118,674 deployed, and return on cash invested reaches 22.39% in year one. Equity gained on principal adds $2,310/yr, and five-year appreciation sums $98,906 alongside rental yield of 9.36%. Five-year ROI measures 117.38% and total cumulative return in cash totals $139,298.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,791/mo property income versus a $1,752/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

Photos shown here may not depict the specified home and features and are included for illustration purposes only. Elevations, exterior/ interior colors, options, available upgrades, and standard features will vary in each community and may change without notice. May include options, elevations, and upgrades (such as patio covers, front porches, stone options, and lot premiums) that require an additional charge. Landscaping and furnishings are dcor items and are not included in purchase price. Call sales agent for more details.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76078, Rhome, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,203 (100%)
Owner Occupied HU	3,527 (83.9%)
Renter Occupied HU	495 (11.8%)
Vacant Housing Units	181 ( 4.3%)
Median Home Value	$377,331
Average Home Value	$441,454