Captiva Plan, Sebastian HighlandsSebastianFL32958
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sebastian at Captiva Plan, Sebastian Highlands, Sebastian, FL, 32958 priced at $354,990 pairs $4,945/mo rent with $2,590/mo cash flow after a $1,738/mo payment. Total monthly income equals $4,945/mo, and annual cash flow comes to $31,077/yr on $117,679 invested. Return on cash invested is 46.32% in year one, and rental yield stands at 16.72% on a $354,990 basis. Equity gained on principal adds $2,291/yr, and 5% annual appreciation accumulates to $98,077 by year five. Five-year ROI measures 245.05% and total cumulative return in cash reaches $288,368. For financing, Ziffy Mortgage’s DSCR program evaluates $4,945/mo property income against a $1,738/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 32958, Sebastian, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,652 (100%) |
| Owner Occupied HU | 11,833 (75.6%) |
| Renter Occupied HU | 2,190 (14.0%) |
| Vacant Housing Units | 1,629 (10.4%) |
| Median Home Value | $369,686 |
| Average Home Value | $445,554 |
Housing Distribution
Address Breakdown
Residential
15,124
Single Family
13,975
Multi-Family
1,149
Businesses
803
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices