Capri Plan, The Courtyards at WindsorJohnstonIA50131
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Johnston at Capri Plan, The Courtyards at Windsor, Johnston, IA, 50131 at $463,000 posts ROI 17.31% with from $2,675/mo rent. Total monthly income equals $2,675/mo. Return on cash invested measures 17.31% and rental yield reads 6.93% at the current $463,000. Equity gained on principal adds $2,988/yr, and 5% annual appreciation supports $127,918 by year five. Five-year ROI prints 89.36% and total cumulative return in cash totals $137,155. You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,675/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 50131, Johnston, IA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,023 (100%) |
| Owner Occupied HU | 6,701 (60.8%) |
| Renter Occupied HU | 3,542 (32.1%) |
| Vacant Housing Units | 780 ( 7.1%) |
| Median Home Value | $379,844 |
| Average Home Value | $438,587 |
Housing Distribution
Address Breakdown
Residential
10,452
Single Family
8,790
Multi-Family
1,662
Businesses
712
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices