Capistrano RHE Plan, Red Hawk EstatesLas CrucesNM88012
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Las Cruces at Capistrano RHE Plan, Red Hawk Estates, Las Cruces, NM, 88012 priced at $414,990 pairs $2,735/mo rent with $299/mo cash flow after a $2,031/mo payment. Total monthly income equals $2,735/mo, and annual cash flow comes to $3,593/yr on $137,569 invested. Return on cash invested is 22.52% in year one, and rental yield stands at 7.91% on a $414,990 basis. Equity gained on principal adds $2,678/yr, and 5% annual appreciation accumulates to $114,654 by year five. Five-year ROI measures 116.44% and total cumulative return in cash reaches $160,182. For financing, Ziffy Mortgage’s DSCR program evaluates $2,735/mo property income against a $2,031/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 88012, Las Cruces, NM area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,107 (100%) |
| Owner Occupied HU | 10,562 (74.9%) |
| Renter Occupied HU | 2,769 (19.6%) |
| Vacant Housing Units | 776 ( 5.5%) |
| Median Home Value | $246,284 |
| Average Home Value | $267,127 |
Housing Distribution
Address Breakdown
Residential
13,468
Single Family
12,907
Multi-Family
561
Businesses
126
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Veloz Homes
Mls Name: Veloz Homes
Mls Provider:
Mls ID: #N/A