Capercaillie Plan, Longview 40s - Alley, Del Valle, TX, 78617 | $340/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1000 sft

5616 Emerald St #117, Austin, TX, 78745

2 Bed
2 Bath
1051 sft

6810 Deatonhill Dr #2200, Austin, TX, 78745

3 Bed
2 Bath
1207 sft

790 Winborne Way, Buda, TX, 78610

5 Bed
3 Bath
2209 sft

1162 N State Highway 95, Bastrop, TX, 78602

Nearby investment properties with comparable prices

Currently Rented+ 1 more

3 Bed
2 Bath
1511 sft

3605 Pevetoe St, Austin, TX, 78725

3 Bed
2 Bath
1434 sft

419 Bull Lake Cir, Buda, TX, 78610

3 Bed
2 Bath
1156 sft

127 Schuenemann Way, Kyle, TX, 78640

3 Bed
2 Bath
1434 sft

434 Bull Lake Cir, Buda, TX, 78610

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Return on cash invested sits at 24.08% in year one, and rental yield is 9.92% on a $294,990 entry. Equity gained on principal adds $1,904/yr, while 5% annual appreciation builds toward $81,500 over five years. Five-year ROI reaches 126.48% and total cumulative return in cash sums $123,683. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,438/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 78617, Del Valle, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,416 (100%)
Owner Occupied HU	6,726 (71.4%)
Renter Occupied HU	2,243 (23.8%)
Vacant Housing Units	447 ( 4.7%)
Median Home Value	$284,325
Average Home Value	$432,075