127 Schuenemann Way, Kyle, TX, 78640 | $520/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

127 Schuenemann Way, Kyle, TX, 78640 | $520/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1093 sft

The Allison Plan, Wayside, Uhland, TX, 78640

3 Bed
2 Bath
1330 sft

594 Arnold Loop #A, Uhland, TX, 78640

3 Bed
2 Bath
1330 sft

The Maddie Plan, Wayside, Uhland, TX, 78640

3 Bed
2 Bath
1330 sft

556A Arnold Loop, Uhland, TX, 78640

Nearby investment properties with comparable prices

4 Bed
3 Bath
1802 sft

197 Pink Footed Pass, Uhland, TX, 78640

3 Bed
2 Bath
1412 sft

Odyssey Plan, Hymeadow, Maxwell, TX, 78656

4 Bed
2 Bath
1600 sft

250 Basalt Dr, San Marcos, TX, 78666

4 Bed
2 Bath
1600 sft

289 Tahoe Ave, New Braunfels, TX, 78130

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Kyle at 127 Schuenemann Way, Kyle, TX, 78640 priced at $250,990 converts $2,304/mo rent into $520/mo cash flow after a $1,228/mo obligation. Total monthly income equals $2,304/mo, and annual cash flow totals $6,236/yr on $83,203 invested. Return on cash invested prints 27.4% in year one, and rental yield reads 11.02% against a $250,990 entry. Equity gained on principal adds $1,620/yr, while 5% annual appreciation compiles into $69,344 by year five. Five-year ROI reaches 144.25% and total cumulative return in cash sums $120,021. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,304/mo property income covering a $1,228/mo payment, not borrower’s personal income.

Townhouse

Built in 2024

4,051 sqft lot

$N/A/sqft

No HOA

More details about the property

UNDER CONSTRUCTION - EST COMPLETION IN SEPTEMBER Photos are representative of plan and may vary as built. The Atlanta is one of our one-story floorplans featured in our Wayside community in Uhland, TX. This home offers 1,156 sq. ft. 3 bedroom, 2 bath home perfect for any family. Entering the home you step into the foyer where there is a coat closet. Walking further into the home you will notice the open concept kitchen and living room. The kitchen features a large kitchen island with stainless steel appliances. Just off the kitchen you will find the 2 secondary bedrooms and full bathroom. Near the back of the home you are greeted with natural light from the windows in the living room. The main bedroom, bedroom 1, is located off the living room providing privacy. The main bedroom ensuite includes a walk-in-shower and an oversized closet. This home comes included with a professionally designed landscape package and our Home is Connected base package that offers devices such as offers devices such as the Amazon Echo Pop, a Video Doorbell, Deako Smart Light Switch, a Honeywell Thermostat, and more.