CANYON FALLS Plan, Pecan Square, Northlake, TX, 76247 | 8.5% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

CANYON FALLS Plan, Pecan Square, Northlake, TX, 76247 | 8.5% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2533 sft

2614 Cowbird Way, Northlake, TX, 76247

4 Bed
3 Bath
2934 sft

1007 Butterfly Ln, Justin, TX, 76247

4 Bed
4 Bath
3112 sft

1208 S Pecan Pkwy, Northlake, TX, 76247

4 Bed
4 Bath
2853 sft

1006 Butterfly Ln, Justin, TX, 76247

Nearby investment properties with comparable prices

4 Bed
3 Bath
2644 sft

Magnolia Plan, Treeline, Justin, TX, 76247

Buxton Plan, Reatta Ridge : Brookstone Collection

4 Bed
3 Bath
2230 sft

Buxton Plan, Reatta Ridge : Brookstone Collection, Justin, TX, 76247

4 Bed
3 Bath
2552 sft

1340 Flying Jib Dr, Azle, TX, 76020

3 Bed
2 Bath
1682 sft

1717 Truro Ln, Haslet, TX, 76052

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Northlake at CANYON FALLS Plan, Pecan Square, Northlake, TX, 76247 priced at $435,990 converts $3,088/mo rent into after a $2,134/mo obligation. Total monthly income equals $3,088/mo. Return on cash invested prints 19.81% in year one, and rental yield reads 8.5% against a $435,990 entry. Equity gained on principal adds $2,813/yr, while 5% annual appreciation compiles into $120,456 by year five. Five-year ROI reaches 103.51% and total cumulative return in cash sums $149,603. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,088/mo property income covering a $2,134/mo payment, not borrower’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Canyon Falls plan is a one-story home featuring 4 bedrooms, 2 baths, and approx 1,848 square feet of living space. The covered front porch and foyer leads to an open-concept kitchen, dining area, and living room with fireplace. The kitchen includes a large seating island with beautiful granite or quartz counter tops, stainless steel appliances, gas cooking range, butler pantry and a walk-in corner pantry. The spacious private main bedroom is located off the dining room and features an attractive ensuite bathroom with luxury walk-in shower, garden tub, linen and walk-in closets. The covered patio is located off the dining room. The secondary bedrooms and second full bathroom are located at the front of the house off the foyer. The separate utility room is located just off the entry foyer, as well. Additional features include: tankless water heater; Ceramic tile flooring at Entry, Hallways (per plan), Kitchen/Breakfast, Living Room, Utility and Bathrooms; and, full yard sod, landscaping and irrigation. This home includes our HOME IS CONNECTED base package. Using one central hub that talks to all the devices in your home, you can control the lights, thermostat and locks, all from your cellular device. Photos shown here may not depict the specified home and features and are included for illustration purposes only. Elevations, exterior/ interior colors, options, available upgrades, and standard features will vary in each community and may change without notice. May inclu

Neighborhood Data

Neighborhood data shown for ZIP Code: 76247, Justin, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,121 (100%)
Owner Occupied HU	9,700 (80.0%)
Renter Occupied HU	1,582 (13.1%)
Vacant Housing Units	839 ( 6.9%)
Median Home Value	$438,515
Average Home Value	$491,845