Cameron Plan, Hayford CollectionLas VegasNV89141
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Las Vegas at Cameron Plan, Hayford Collection, Las Vegas, NV, 89141 priced at $673,990 pairs $2,580/mo rent with after a $3,299/mo payment. Total monthly income equals $2,580/mo. Return on cash invested is 12.95% in year one, and rental yield stands at 4.59% on a $673,990 basis. Equity gained on principal adds $4,349/yr, and 5% annual appreciation accumulates to $186,211 by year five. Five-year ROI measures 64.93% and total cumulative return in cash reaches $143,986. For financing, Ziffy Mortgage’s DSCR program evaluates $2,580/mo property income against a $3,299/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89141, Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,600 (100%) |
| Owner Occupied HU | 12,595 (67.7%) |
| Renter Occupied HU | 4,715 (25.3%) |
| Vacant Housing Units | 1,290 ( 6.9%) |
| Median Home Value | $559,133 |
| Average Home Value | $641,827 |
Housing Distribution
Address Breakdown
Residential
17,529
Single Family
15,446
Multi-Family
2,083
Businesses
162
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
