Camelot Plan, Hunters CrossingAirway HeightsWA99001
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Airway Heights at Camelot Plan, Hunters Crossing, Airway Heights, WA, 99001 priced at $384,995 pairs $2,798/mo rent with $484/mo cash flow after a $1,884/mo payment. Total monthly income equals $2,798/mo, and annual cash flow comes to $5,809/yr on $127,626 invested. Return on cash invested is 24.46% in year one, and rental yield stands at 8.72% on a $384,995 basis. Equity gained on principal adds $2,484/yr, and 5% annual appreciation accumulates to $106,367 by year five. Five-year ROI measures 127.04% and total cumulative return in cash reaches $162,141. For financing, Ziffy Mortgage’s DSCR program evaluates $2,798/mo property income against a $1,884/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99001, Airway Heights, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,170 (100%) |
| Owner Occupied HU | 1,219 (38.5%) |
| Renter Occupied HU | 1,821 (57.4%) |
| Vacant Housing Units | 130 ( 4.1%) |
| Median Home Value | $381,641 |
| Average Home Value | $355,072 |
Housing Distribution
Address Breakdown
Residential
2,852
Single Family
2,779
Multi-Family
73
Businesses
268
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A