Camellia Plan, Hillcrest Meadows NorthDecaturTX76234
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Decatur at Camellia Plan, Hillcrest Meadows North, Decatur, TX, 76234 priced at $535,900 pairs $5,254/mo rent with $1,443/mo cash flow after a $2,623/mo payment. Total monthly income equals $5,254/mo, and annual cash flow comes to $17,317/yr on $176,311 invested. Return on cash invested is 29.88% in year one, and rental yield stands at 11.76% on a $535,900 basis. Equity gained on principal adds $3,458/yr, and 5% annual appreciation accumulates to $148,059 by year five. Five-year ROI measures 157.53% and total cumulative return in cash reaches $277,739. For financing, Ziffy Mortgage’s DSCR program evaluates $5,254/mo property income against a $2,623/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76234, Decatur, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,060 (100%) |
| Owner Occupied HU | 5,721 (71.0%) |
| Renter Occupied HU | 1,737 (21.6%) |
| Vacant Housing Units | 602 ( 7.5%) |
| Median Home Value | $402,786 |
| Average Home Value | $464,320 |
Housing Distribution
Address Breakdown
Residential
8,074
Single Family
7,756
Multi-Family
318
Businesses
1,018
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
