CAMELLIA Plan, Dorado at Entrada,Saint Augustine,FL,32084

Investment Highlights

Rental property for sale in Saint Augustine at CAMELLIA Plan, Dorado at Entrada, Saint Augustine, FL, 32084 priced at $402,990 pairs $4,577/mo rent with $1,903/mo cash flow after a $1,972/mo payment. Total monthly income equals $4,577/mo, and annual cash flow comes to $22,838/yr on $133,591 invested. Return on cash invested is 37% in year one, and rental yield stands at 13.63% on a $402,990 basis. Equity gained on principal adds $2,600/yr, and 5% annual appreciation accumulates to $111,339 by year five. Five-year ROI measures 195.13% and total cumulative return in cash reaches $260,671. For financing, Ziffy Mortgage’s DSCR program evaluates $4,577/mo property income against a $1,972/mo payment instead of your W2s, 1099s, or Tax returns.