Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Killeen at Camden Plan, Mitchell Farm, Killeen, TX, 76549 priced at $261,990 pairs $2,105/mo rent with $242/mo cash flow after a $1,282/mo payment. Total monthly income equals $2,105/mo, and annual cash flow comes to $2,907/yr on $86,850 invested. Return on cash invested is 23.26% in year one, and rental yield stands at 9.64% on a $261,990 basis. Equity gained on principal adds $1,691/yr, and 5% annual appreciation accumulates to $72,383 by year five. Five-year ROI measures 122.05% and total cumulative return in cash reaches $106,002. For financing, Ziffy Mortgage’s DSCR program evaluates $2,105/mo property income against a $1,282/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76549, Killeen, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,404 (100%) |
| Owner Occupied HU | 11,357 (50.7%) |
| Renter Occupied HU | 9,942 (44.4%) |
| Vacant Housing Units | 1,105 ( 4.9%) |
| Median Home Value | $235,442 |
| Average Home Value | $274,357 |
Residential
21,114
Single Family
19,798
Multi-Family
1,316
Businesses
622
Date | Event | Price |
|---|---|---|
| 2025-07-08 | Price change | $261,990 |
| 2025-05-20 | Price change | $259,990 |
| 2025-01-18 | Price change | $257,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-12-19 | $4248.75 | 19.07% | $212,000 | 16.93% |
| 2024-12-19 | $3568.23 | N/A | $181,300 | N/A |
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A
