Camden Plan, Eastern Wells, Jarrell, TX, 76537 | $140/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Camden Plan, Eastern Wells, Jarrell, TX, 76537 | $140/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2081 sft

605 Sonterra Blvd, Jarrell, TX, 76537

3 Bed
2 Bath
1888 sft

721 Independence Creek Ln, Georgetown, TX, 78633

3 Bed
2 Bath
1600 sft

209 Crockett Loop, Georgetown, TX, 78633

3 Bed
2 Bath
1586 sft

3508 Sandy Brook Dr, Round Rock, TX, 78665

Nearby investment properties with comparable prices

3 Bed
2 Bath
1306 sft

307 Adkins Cv, Georgetown, TX, 78626

3 Bed
3 Bath
1434 sft

409 White Steppe Way, Georgetown, TX, 78626

3 Bed
2 Bath
1153 sft

844 Mica Ln, Leander, TX, 78641

4 Bed
3 Bath
2031 sft

508 Star Garnet Ct, Jarrell, TX, 76537

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Jarrell at Camden Plan, Eastern Wells, Jarrell, TX, 76537 at $294,990 posts ROI 21.63% with $140/mo cash flow from $2,238/mo rent. Total monthly income equals $2,238/mo, and annual cash flow records $1,681/yr on $97,789 to close. Return on cash invested measures 21.63% and rental yield reads 9.1% at the current $294,990. Equity gained on principal adds $1,904/yr, and 5% annual appreciation supports $81,500 by year five. Five-year ROI prints 113.3% and total cumulative return in cash totals $110,795.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,238/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Discover the Camden floorplan at Eastern Wells, this beautiful single story 2-car garage home in Jarrell, Texas is just what you have been looking for. Inside this 3-bedroom, 2-bathroom floorplan, you'll find approximately 1,501 square foot home that makes the most of its space. The living area Is an open concept, where your kitchen, living, and dining areas blend seamlessly into a space perfect for everyday living and entertaining. The kitchen features shaker-style cabinets and granite countertops. It also includes a breakfast bar and separate pantry for extra storage space. The standard covered patio is located off the family room for you to enjoy the views of nature from your backyard. The primary bedroom features an attached primary bathroom and a spacious walk-in closet for all your belongings. The spacious secondary bedrooms are carpeted and have easy access to the laundry room and secondary bathroom. You'll enjoy the smart home technology that is built into every D.R. Horton home. Contact us today to find your home in Eastern Wells.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76537, Jarrell, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,016 (100%)
Owner Occupied HU	6,922 (86.4%)
Renter Occupied HU	769 ( 9.6%)
Vacant Housing Units	325 ( 4.1%)
Median Home Value	$389,538
Average Home Value	$457,281