Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Belton at Camden Plan, Cedar Trails, Belton, TX, 76513 at $266,990 posts ROI 25.38% with $403/mo cash flow from $2,302/mo rent. Total monthly income equals $2,302/mo, and annual cash flow records $4,838/yr on $88,507 to close. Return on cash invested measures 25.38% and rental yield reads 10.35% at the current $266,990. Equity gained on principal adds $1,723/yr, and 5% annual appreciation supports $73,764 by year five. Five-year ROI prints 133.42% and total cumulative return in cash totals $118,084.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,302/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76513, Belton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,497 (100%) |
| Owner Occupied HU | 12,076 (65.3%) |
| Renter Occupied HU | 5,158 (27.9%) |
| Vacant Housing Units | 1,263 ( 6.8%) |
| Median Home Value | $336,211 |
| Average Home Value | $377,275 |
Residential
18,034
Single Family
15,946
Multi-Family
2,088
Businesses
1,278
Date | Event | Price |
|---|---|---|
| 2024-06-05 | Price change | $266,990 |
| 2024-02-10 | Price change | $276,990 |
| 2024-01-17 | Listed for sale | $275,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Online Sales Counselor • D.R. Horton - North Central Texas
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A
