Cambridge Plan, The Courtyards at Carr FarmsHilliardOH43026
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hilliard at Cambridge Plan, The Courtyards at Carr Farms, Hilliard, OH, 43026 with 5% annual appreciation on a $540,875 basis while $4,529/mo rent supports operations. Total monthly income totals $4,529/mo and a $2,647/mo payment preserves $741/mo for cash returns. Annual cash flow comes to $8,886/yr on $177,948 deployed, and return on cash invested reaches 25.05% in year one. Equity gained on principal adds $3,490/yr, and five-year appreciation sums $149,434 alongside rental yield of 10.05%. Five-year ROI measures 131.49% and total cumulative return in cash totals $233,977.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,529/mo property income versus a $2,647/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Townhouse
Built in 2024
N/A lot
$N/A/sqft
$231 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 43026, Hilliard, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,892 (100%) |
| Owner Occupied HU | 17,188 (63.9%) |
| Renter Occupied HU | 8,777 (32.6%) |
| Vacant Housing Units | 927 ( 3.4%) |
| Median Home Value | $354,062 |
| Average Home Value | $376,166 |
Housing Distribution
Address Breakdown
Residential
26,601
Single Family
24,365
Multi-Family
2,236
Businesses
1,723
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices