Cambridge Plan, Stetson HeightsPort OrchardWA98367
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Port Orchard at Cambridge Plan, Stetson Heights, Port Orchard, WA, 98367 earns $385/mo cash flow from $3,889/mo rent with a $2,853/mo payment. Total monthly income totals $3,889/mo, and annual cash flow totals $4,620/yr on $191,805 capital. ROI tracks 22.47% on current figures, and rental yield reads 8% at a $582,995 purchase. Equity gained on principal adds $3,762/yr, and 5% annual appreciation supports $161,071 over five years. Five-year ROI reaches 116.29% and total cumulative return in cash sums $223,057. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,889/mo property income instead of your personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98367, Port Orchard, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,200 (100%) |
| Owner Occupied HU | 10,803 (81.8%) |
| Renter Occupied HU | 1,807 (13.7%) |
| Vacant Housing Units | 590 ( 4.5%) |
| Median Home Value | $611,255 |
| Average Home Value | $654,285 |
Housing Distribution
Address Breakdown
Residential
12,273
Single Family
12,273
Multi-Family
0
Businesses
152
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Online Sales Consultant - Stetson Heights • D.R. Horton - Seattle
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A