Calvin Plan, Reserve at Deer RunCincinnatiOH45233
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cincinnati at Calvin Plan, Reserve at Deer Run, Cincinnati, OH, 45233 offers $3,548/mo rent that, after a $2,447/mo payment, leaves $260/mo cash flow. Total monthly income is $3,548/mo, and annual cash flow is $3,114/yr on $165,717 cash. Return on cash invested measures 21.79% in year one, and rental yield stands at 8.52% at a $499,900 entry. Equity gained on principal adds $3,226/yr while 5% annual appreciation compounds into $138,113 by year five. Five-year ROI records 113.43% and total cumulative return in cash reaches $187,980. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,548/mo property income versus a $2,447/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45233, Cincinnati, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,860 (100%) |
| Owner Occupied HU | 4,754 (81.1%) |
| Renter Occupied HU | 885 (15.1%) |
| Vacant Housing Units | 221 ( 3.8%) |
| Median Home Value | $294,774 |
| Average Home Value | $328,971 |
Housing Distribution
Address Breakdown
Residential
6,061
Single Family
5,499
Multi-Family
562
Businesses
183
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Fischer Homes
Mls Name: Fischer Homes
Mls ID: #N/A