Callahan Plan, Wilshire EstatesHarrisburgPA17112
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Harrisburg at Callahan Plan, Wilshire Estates, Harrisburg, PA, 17112 priced at $653,600 pairs $6,385/mo rent with $2,102/mo cash flow after a $3,199/mo payment. Total monthly income equals $6,385/mo, and annual cash flow comes to $25,225/yr on $215,034 invested. Return on cash invested is 31.79% in year one, and rental yield stands at 11.72% on a $653,600 basis. Equity gained on principal adds $4,218/yr, and 5% annual appreciation accumulates to $180,578 by year five. Five-year ROI measures 167.02% and total cumulative return in cash reaches $359,152. For financing, Ziffy Mortgage’s DSCR program evaluates $6,385/mo property income against a $3,199/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 17112, Harrisburg, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,963 (100%) |
| Owner Occupied HU | 12,682 (79.4%) |
| Renter Occupied HU | 2,684 (16.8%) |
| Vacant Housing Units | 597 ( 3.7%) |
| Median Home Value | $325,609 |
| Average Home Value | $365,998 |
Housing Distribution
Address Breakdown
Residential
15,673
Single Family
15,177
Multi-Family
496
Businesses
1,169
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brittany Holtz • Landmark Homes
Mls Name: Landmark Homes
Mls Provider:
Mls ID: #N/A