CALI Plan, Hunter's Branch, Hopkins, SC, 29061 | $730/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1700 sft

5 Tawny Branch Ct, Columbia, SC, 29212

3 Bed
2 Bath
1400 sft

436 Emanuel Creek Dr, West Columbia, SC, 29170

4 Bed
2 Bath
1836 sft

912 Sky Lane Dr, Hopkins, SC, 29061

4 Bed
3 Bath
2505 sft

77 Harvest Glen Dr, Elgin, SC, 29045

Nearby investment properties with comparable prices

3 Bed
3 Bath
1928 sft

631 Richmond Rd, Gaston, SC, 29053

3 Bed
3 Bath
1589 sft

316 Pinaster Path, West Columbia, SC, 29170

3 Bed
3 Bath
1589 sft

316 Pinaster Path, West Columbia, SC, 29169

3 Bed
2 Bath
1546 sft

4158 Half Mast Loop, Columbia, SC, 29229

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hopkins at CALI Plan, Hunter's Branch, Hopkins, SC, 29061 earns $730/mo cash flow from $2,474/mo rent with a $1,434/mo payment. Total monthly income totals $2,474/mo, and annual cash flow totals $8,759/yr on $97,126 capital. ROI tracks 28.93% on current figures, and rental yield reads 10.13% at a $292,990 purchase. Equity gained on principal adds $1,891/yr, and 5% annual appreciation supports $80,948 over five years. Five-year ROI reaches 150.89% and total cumulative return in cash sums $146,551. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,474/mo property income instead of your personal income.

Single Family

Built in 2026

N/A lot

$N/A/sqft

No HOA