Cali Plan, Cottages at Blue Ridge,Bonaire,GA,31005

Investment Highlights

Rental property for sale in Bonaire at Cali Plan, Cottages at Blue Ridge, Bonaire, GA, 31005 priced at $280,470 pairs $3,090/mo rent with $1,383/mo cash flow after a $1,373/mo payment. Total monthly income equals $3,090/mo, and annual cash flow comes to $16,593/yr on $92,976 invested. Return on cash invested is 37.76% in year one, and rental yield stands at 13.22% on a $280,470 basis. Equity gained on principal adds $1,810/yr, and 5% annual appreciation accumulates to $77,489 by year five. Five-year ROI measures 198.41% and total cumulative return in cash reaches $184,476. For financing, Ziffy Mortgage’s DSCR program evaluates $3,090/mo property income against a $1,373/mo payment instead of your W2s, 1099s, or Tax returns.