Calais Plan, Belle OaksBulverdeTX78163
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bulverde at Calais Plan, Belle Oaks, Bulverde, TX, 78163 earns $2,753/mo cash flow from $7,795/mo rent with a $3,470/mo payment. Total monthly income totals $7,795/mo, and annual cash flow totals $33,041/yr on $233,261 capital. ROI tracks 34.22% on current figures, and rental yield reads 13.19% at a $709,000 purchase. Equity gained on principal adds $4,575/yr, and 5% annual appreciation supports $195,884 over five years. Five-year ROI reaches 180.8% and total cumulative return in cash sums $421,737. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $7,795/mo property income instead of your personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
More details about the property
Neighborhood Data
Neighborhood data shown for ZIP Code: 78163, Bulverde, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,024 (100%) |
| Owner Occupied HU | 8,289 (91.9%) |
| Renter Occupied HU | 327 ( 3.6%) |
| Vacant Housing Units | 408 ( 4.5%) |
| Median Home Value | $508,525 |
| Average Home Value | $557,774 |
Housing Distribution
Address Breakdown
Residential
7,884
Single Family
7,818
Multi-Family
66
Businesses
372
Price History
Date | Event | Price |
|---|---|---|
| 2023-11-13 | Listed for sale | $709,000 |
Tax History
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Facts & Features
General Information
- Type: SingleFamily
- Year Built: 2024
- Architectural Style: N/A
- Building Area: N/A
- Living Area: 3,520 sqft
- Property Condition: New Construction
Features & Amenities
- Heating: N/A
- Cooling: N/A
- Flooring: N/A
- Interior Features: N/A
- Exterior Features: N/A
- Parking Features: Garage
HOA & Fees
- HOA Fee: N/A
- Association Fee: N/A
- Fees & Dues: N/A
- Association Amenities: N/A
- Association Fee Includes: N/A
Utilities
- Utilities: N/A
- Sewer: N/A
- Water Source: N/A
- Road Surface Type: N/A
School Information
- Elementary School: N/A
- Middle School: N/A
- High School: N/A
Listed by: N/A • Sitterle Homes
Mls Name: Sitterle Homes
Mls Provider:
Mls ID: #N/A