Caden Plan, HighpointBeaumontTX77708
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Beaumont at Caden Plan, Highpoint, Beaumont, TX, 77708 offers $2,656/mo rent that, after a $1,380/mo payment, leaves $651/mo cash flow. Total monthly income is $2,656/mo, and annual cash flow is $7,811/yr on $93,480 cash. Return on cash invested measures 28.26% in year one, and rental yield stands at 11.3% at a $281,990 entry. Equity gained on principal adds $1,820/yr while 5% annual appreciation compounds into $77,909 by year five. Five-year ROI records 148.86% and total cumulative return in cash reaches $139,149. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,656/mo property income versus a $1,380/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77708, Beaumont, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,800 (100%) |
| Owner Occupied HU | 2,677 (46.2%) |
| Renter Occupied HU | 2,603 (44.9%) |
| Vacant Housing Units | 520 ( 9.0%) |
| Median Home Value | $189,684 |
| Average Home Value | $225,293 |
Housing Distribution
Address Breakdown
Residential
5,375
Single Family
4,098
Multi-Family
1,277
Businesses
378
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
