Cabin 41 NorthwoodsCougarWA98616
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cougar at Cabin 41 Northwoods, Cougar, WA, 98616 offers $2,582/mo rent that, after a $1,591/mo payment, leaves $628/mo cash flow. Total monthly income is $2,582/mo, and annual cash flow is $7,537/yr on $107,738 cash. Return on cash invested measures 26.9% in year one, and rental yield stands at 9.53% at a $325,000 entry. Equity gained on principal adds $2,097/yr while 5% annual appreciation compounds into $89,792 by year five. Five-year ROI records 140.16% and total cumulative return in cash reaches $151,009. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,582/mo property income versus a $1,591/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1979
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98616, Cougar, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 82 (100%) |
| Owner Occupied HU | 57 (69.5%) |
| Renter Occupied HU | 8 ( 9.8%) |
| Vacant Housing Units | 17 (20.7%) |
| Median Home Value | $528,226 |
| Average Home Value | $475,351 |
Housing Distribution
Address Breakdown
Residential
25
Single Family
24
Multi-Family
1
Businesses
16
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lisa Balmes PC • Chris Balmes Properties LLC
Mls Name: RMLS (OR)
Mls ID: #128081410