




A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Jarrell at By Appointment Only? 316 Lt Rusty Dr #VXLPHO, Jarrell, TX, 76537 at $285,900 posts ROI 22.94% with $239/mo cash flow from $2,272/mo rent. Total monthly income equals $2,272/mo, and annual cash flow records $2,871/yr on $94,776 to close. Return on cash invested measures 22.94% and rental yield reads 9.54% at the current $285,900. Equity gained on principal adds $1,845/yr, and 5% annual appreciation supports $78,989 by year five. Five-year ROI prints 120.34% and total cumulative return in cash totals $114,049.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,272/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Home Type Unknown
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76537, Jarrell, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,016 (100%) |
| Owner Occupied HU | 6,922 (86.4%) |
| Renter Occupied HU | 769 ( 9.6%) |
| Vacant Housing Units | 325 ( 4.1%) |
| Median Home Value | $389,538 |
| Average Home Value | $457,281 |
Residential
7,662
Single Family
7,389
Multi-Family
273
Businesses
333
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A