By Appointment Only? 316 Lt Rusty Dr #8U78SC, Jarrell, TX, 76537 | $251/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

By Appointment Only? 316 Lt Rusty Dr #8U78SC, Jarrell, TX, 76537 | $251/mo Cash Flow | Ziffy

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1845 sft

231 Tradinghouse Creek St, Georgetown, TX, 78633

3 Bed
2 Bath
1462 sft

1812 Southcreek Dr, Leander, TX, 78641

3 Bed
2 Bath
1277 sft

1430 Big Bend Dr UNIT 11, Cedar Park, TX, 78613

3 Bed
2 Bath
1609 sft

5737 Scenic Lake Dr, Georgetown, TX, 78626

Nearby investment properties with comparable prices

3 Bed
2 Bath
1107 sft

320 Moonstone Dr, Jarrell, TX, 76537

3 Bed
2 Bath
1401 sft

343 Enforcer Loop, Jarrell, TX, 76537

3 Bed
2 Bath
1586 sft

264 Perfect World Loop, Jarrell, TX, 76537

3 Bed
2 Bath
1501 sft

113 McNamara Ct, Jarrell, TX, 76537

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Jarrell at By Appointment Only? 316 Lt Rusty Dr #8U78SC, Jarrell, TX, 76537 listed at $272,400 pairs $2,188/mo rent with a $1,333/mo payment to leave $251/mo cash flow. Total monthly income runs $2,188/mo, and annual cash flow reaches $3,014/yr on $90,301 cash to close. Return on cash invested measures 23.25% in year one, and rental yield registers 9.64% at a $272,400 basis. Equity gained on principal adds $1,758/yr, and annual property appreciation at 5% supports $75,259 by year five. Five-year ROI tracks 122% and total cumulative return in cash totals $110,171. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,188/mo property income relative to a $1,333/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Home Type Unknown

Built in N/A

N/A lot

$N/A/sqft

No HOA

More details about the property

This home is located at By Appointment Only ? 316 Lt Rusty Dr #8U78SC, Jarrell, TX 76537.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76537, Jarrell, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,016 (100%)
Owner Occupied HU	6,922 (86.4%)
Renter Occupied HU	769 ( 9.6%)
Vacant Housing Units	325 ( 4.1%)
Median Home Value	$389,538
Average Home Value	$457,281