Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Austin at Bullock Plan, Goodnight Ranch, Austin, TX, 78747 listed at $507,990 pairs $4,603/mo rent with a $2,486/mo payment to leave $991/mo cash flow. Total monthly income runs $4,603/mo, and annual cash flow reaches $11,891/yr on $167,129 cash to close. Return on cash invested measures 27.18% in year one, and rental yield registers 10.87% at a $507,990 basis. Equity gained on principal adds $3,278/yr, and annual property appreciation at 5% supports $140,348 by year five. Five-year ROI tracks 142.98% and total cumulative return in cash totals $238,964. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,603/mo property income relative to a $2,486/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78747, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,594 (100%) |
| Owner Occupied HU | 6,486 (61.2%) |
| Renter Occupied HU | 3,573 (33.7%) |
| Vacant Housing Units | 535 ( 5.1%) |
| Median Home Value | $480,624 |
| Average Home Value | $535,946 |
Residential
10,942
Single Family
8,374
Multi-Family
2,568
Businesses
171
Date | Event | Price |
|---|---|---|
| 2024-05-01 | Price change | $507,990 |
| 2024-04-02 | Price change | $500,990 |
| 2024-03-23 | Listed for sale | $494,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: N/A • Empire Communities
Mls Name: Empire Communities
Mls ID: #N/A
