Bryton Plan, Hillside at Las ColinasIrvingTX75038
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Irving at Bryton Plan, Hillside at Las Colinas, Irving, TX, 75038 offers $3,240/mo rent that, after a $2,726/mo payment. Total monthly income is $3,240/mo. Return on cash invested measures 15.34% in year one, and rental yield stands at 6.98% at a $556,990 entry. Equity gained on principal adds $3,594/yr while 5% annual appreciation compounds into $153,886 by year five. Five-year ROI records 79.54% and total cumulative return in cash reaches $145,760. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,240/mo property income versus a $2,726/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75038, Irving, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,170 (100%) |
| Owner Occupied HU | 2,599 (16.1%) |
| Renter Occupied HU | 12,462 (77.1%) |
| Vacant Housing Units | 1,109 ( 6.9%) |
| Median Home Value | $449,637 |
| Average Home Value | $569,322 |
Housing Distribution
Address Breakdown
Residential
14,593
Single Family
3,392
Multi-Family
11,201
Businesses
1,109
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
