Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Flower Mound at 5000 Timberview Dr, Flower Mound, TX, 75028 offers a 8.64% rental yield on a $473,900 purchase with $3,413/mo rent. Total monthly income registers $3,413/mo, and a $2,320/mo payment leaves $43/mo available for distribution. Annual cash flow reaches $510/yr on $157,098 to close, and return on cash invested stands at 20.23% in year one. Equity gained on principal adds $3,058/yr while 5% annual appreciation supports $130,930 over five years. Portfolio math shows five-year ROI at 105.79% and total cumulative return in cash at $166,197. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,413/mo property income against a $2,320/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1992
10,105 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75028, Flower Mound, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,090 (100%) |
| Owner Occupied HU | 13,744 (76.0%) |
| Renter Occupied HU | 3,868 (21.4%) |
| Vacant Housing Units | 478 ( 2.6%) |
| Median Home Value | $534,344 |
| Average Home Value | $587,676 |
Residential
18,143
Single Family
15,492
Multi-Family
2,651
Businesses
1,107
Date | Event | Price |
|---|---|---|
| 2025-05-16 | Listed for sale | $473,900 |
| 2013-06-17 | Sold | N/A |
| 2013-05-11 | Listed for sale | $205,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-16 | $2906.01 | 5.73% | $468,536 | 10.00% |
| 2023-05-16 | $2748.58 | -44.67% | $425,942 | 10.00% |
| 2022-05-16 | $4967.72 | 0.99% | $387,220 | 10.00% |
Listed by: TAMMY METZLER • KELLER WILLIAMS REALTY
Mls Name: NTREIS
Mls ID: #20923426
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
