Bryant Plan, Rolling Prairie Estates, Cedar Rapids, IA, 52411 | $763/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2477 sft

1706 Woodcrest St NE, Cedar Rapids, IA, 52402

4 Bed
3 Bath
2547 sft

206 Hilltop Rd SW, Swisher, IA, 52338

3 Bed
3 Bath
2240 sft

1803 Probst Dr SW, Cedar Rapids, IA, 52404

2 Bed
2 Bath
1700 sft

304 Viking Dr, Vinton, IA, 52349

Nearby investment properties with comparable prices

3 Bed
3 Bath
2126 sft

1721 Hidden Hollow Ln NW, Cedar Rapids, IA, 52405

4 Bed
3 Bath
2191 sft

7603 Crossroads Dr SW, Cedar Rapids, IA, 52404

2 Bed
2 Bath
1079 sft

1500 Main St #207, Ely, IA, 52227

2 Bed
2 Bath
1079 sft

1500 Main St #206, Ely, IA, 52227

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Cedar Rapids at Bryant Plan, Rolling Prairie Estates, Cedar Rapids, IA, 52411 priced at $384,990 converts $3,263/mo rent into $763/mo cash flow after a $1,884/mo obligation. Total monthly income equals $3,263/mo, and annual cash flow totals $9,156/yr on $127,624 invested. Return on cash invested prints 27.08% in year one, and rental yield reads 10.17% against a $384,990 entry. Equity gained on principal adds $2,484/yr, while 5% annual appreciation compiles into $106,366 by year five. Five-year ROI reaches 141.74% and total cumulative return in cash sums $180,895. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,263/mo property income covering a $1,884/mo payment, not borrower’s personal income.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA