Broyce Plan, Spring Grove : Stonehill CollectionSaint HedwigTX78152
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Saint Hedwig at Broyce Plan, Spring Grove: Stonehill Collection, Saint Hedwig, TX, 78152 priced at $204,499 converts $2,867/mo rent into $1,413/mo cash flow after a $1,001/mo obligation. Total monthly income equals $2,867/mo, and annual cash flow totals $16,952/yr on $67,791 invested. Return on cash invested prints 44.92% in year one, and rental yield reads 16.82% against a $204,499 entry. Equity gained on principal adds $1,320/yr, while 5% annual appreciation compiles into $56,499 by year five. Five-year ROI reaches 238.16% and total cumulative return in cash sums $161,452. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,867/mo property income covering a $1,001/mo payment, not borrower’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78152, Saint Hedwig, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,940 (100%) |
| Owner Occupied HU | 1,710 (88.1%) |
| Renter Occupied HU | 88 ( 4.5%) |
| Vacant Housing Units | 142 ( 7.3%) |
| Median Home Value | $356,997 |
| Average Home Value | $399,605 |
Housing Distribution
Address Breakdown
Residential
2,900
Single Family
2,900
Multi-Family
0
Businesses
49
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A