Broyce Plan, Ruby Crossing: Stonehill Collection, San Antonio, TX, 78264 | $1,528/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

Broyce Plan, Ruby Crossing: Stonehill Collection, San Antonio, TX, 78264 | $1,528/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Cambria Plan, Ruby Crossing : Stonehill Collection

3 Bed
2 Bath
1450 sft

Cambria Plan, Ruby Crossing : Stonehill Collection, San Antonio, TX, 78264

4 Bed
3 Bath
2278 sft

65 Nine Patch, Poteet, TX, 78065

5 Bed
3 Bath
2498 sft

15610 Lemon Pepper Creek, Von Ormy, TX, 78073

3 Bed
2 Bath
1920 sft

554 Verdi Rd, Pleasanton, TX, 78064

Nearby investment properties with comparable prices

3 Bed
2 Bath
1213 sft

6030 Singing Trail, Von Ormy, TX, 78073

4 Bed
3 Bath
1535 sft

3024 Carnelian Trail, San Antonio, TX, 78264

3 Bed
2 Bath
1450 sft

Cambria Plan, Ruby Crossing : Stonehill Collection, San Antonio, TX, 78264

3 Bed
2 Bath
1230 sft

11634 Existing Run, Von Ormy, TX, 78073

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in San Antonio at Broyce Plan, Ruby Crossing: Stonehill Collection, San Antonio, TX, 78264 generates $2,972/mo in rent and, after a $994/mo payment, leaves $1,528/mo in cash flow. Total monthly income is $2,972/mo, and annual cash flow is $18,336/yr on $67,294 invested. Return on cash invested sits at 47.16% in year one, and rental yield is 17.57% on a $202,999 entry. Equity gained on principal adds $1,310/yr, while 5% annual appreciation builds toward $56,085 over five years. Five-year ROI reaches 250.24% and total cumulative return in cash sums $168,397. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,972/mo property income rather than buyer’s personal income.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

This single-story home boasts a great layout that balances shared living areas with private space. Enter through the foyer to access to secondary bedrooms off the side, along with a laundry room and full-sized bathroom. Past the foyer is an open layout shared but he kitchen, dining room and family room. The spacious owner's suite is tucked in a back corner and features an en-suite bathroom and large walk-in closet.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78264, San Antonio, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,531 (100%)
Owner Occupied HU	4,182 (75.6%)
Renter Occupied HU	876 (15.8%)
Vacant Housing Units	473 ( 8.6%)
Median Home Value	$195,737
Average Home Value	$231,163