BROWLYN Plan, Creekside EstatesMiddle RiverMD21220
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Middle River at BROWLYN Plan, Creekside Estates, Middle River, MD, 21220 uses $218,785 cash to close to unlock $588/yr annual cash flow and $49/mo monthly cash flow. Total monthly income runs $4,332/mo, and a $3,255/mo payment keeps the spread at $49/mo. Purchase price stands at $665,000, and rental yield measures 7.82% with $4,332/mo rent. Return on cash invested shows 20.33% in year one, and 5% annual appreciation builds toward $183,727 over five years. Five-year ROI reaches 105.42% and total cumulative return in cash records $230,635. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,332/mo property income covering a $3,255/mo payment rather than investor’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21220, Middle River, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,638 (100%) |
| Owner Occupied HU | 11,529 (61.9%) |
| Renter Occupied HU | 5,869 (31.5%) |
| Vacant Housing Units | 1,240 ( 6.7%) |
| Median Home Value | $340,792 |
| Average Home Value | $401,193 |
Housing Distribution
Address Breakdown
Residential
18,191
Single Family
15,961
Multi-Family
2,230
Businesses
865
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • D.R. Horton
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A