Brower Plan, Torian Village : Belmar CollectionSan AntonioTX78227
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Antonio at Brower Plan, Torian Village: Belmar Collection, San Antonio, TX, 78227 generates $1,992/mo in rent and, after a $1,126/mo payment, leaves $356/mo in cash flow. Total monthly income is $1,992/mo, and annual cash flow is $4,274/yr on $76,245 invested. Return on cash invested sits at 25.51% in year one, and rental yield is 10.39% on a $229,999 entry. Equity gained on principal adds $1,484/yr, while 5% annual appreciation builds toward $63,544 over five years. Five-year ROI reaches 134.18% and total cumulative return in cash sums $102,306. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,992/mo property income rather than buyer’s personal income.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78227, San Antonio, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,810 (100%) |
| Owner Occupied HU | 8,471 (53.6%) |
| Renter Occupied HU | 6,127 (38.8%) |
| Vacant Housing Units | 1,212 ( 7.7%) |
| Median Home Value | $163,057 |
| Average Home Value | $210,526 |
Housing Distribution
Address Breakdown
Residential
16,248
Single Family
11,364
Multi-Family
4,884
Businesses
893
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Lennar
Mls Name: Lennar Homes
Mls Provider:
Mls ID: #N/A