Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 2050 Zephyr Lily, San Antonio, TX, 78221 listed at $195,500 pairs $1,476/mo rent with a $957/mo payment to leave $86/mo cash flow. Total monthly income runs $1,476/mo, and annual cash flow reaches $1,028/yr on $64,808 cash to close. Return on cash invested measures 21.49% in year one, and rental yield registers 9.06% at a $195,500 basis. Equity gained on principal adds $1,262/yr, and annual property appreciation at 5% supports $54,013 by year five. Five-year ROI tracks 112.58% and total cumulative return in cash totals $72,959. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,476/mo property income relative to a $957/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
2,831 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78221, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,089 (100%) |
| Owner Occupied HU | 9,602 (63.6%) |
| Renter Occupied HU | 4,407 (29.2%) |
| Vacant Housing Units | 1,080 ( 7.2%) |
| Median Home Value | $201,479 |
| Average Home Value | $257,791 |
Residential
14,235
Single Family
12,455
Multi-Family
1,780
Businesses
885
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: R.J. Reyes • Keller Williams Heritage
Mls Name: LERA MLS
Mls ID: #1927839
