BRISTOL Plan, Maple WoodsHockleyTX77447
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hockley at BRISTOL Plan, Maple Woods, Hockley, TX, 77447 priced at $324,990 pairs $3,082/mo rent with $771/mo cash flow after a $1,591/mo payment. Total monthly income equals $3,082/mo, and annual cash flow comes to $9,247/yr on $107,734 invested. Return on cash invested is 28.49% in year one, and rental yield stands at 11.38% on a $324,990 basis. Equity gained on principal adds $2,097/yr, and 5% annual appreciation accumulates to $89,789 by year five. Five-year ROI measures 150.1% and total cumulative return in cash reaches $161,710. For financing, Ziffy Mortgage’s DSCR program evaluates $3,082/mo property income against a $1,591/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2026
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77447, Hockley, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,326 (100%) |
| Owner Occupied HU | 10,304 (83.6%) |
| Renter Occupied HU | 1,216 ( 9.9%) |
| Vacant Housing Units | 806 ( 6.5%) |
| Median Home Value | $337,739 |
| Average Home Value | $430,368 |
Housing Distribution
Address Breakdown
Residential
10,781
Single Family
10,781
Multi-Family
0
Businesses
309
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
