Bristol Plan, Kingswood Estates, Eagle, ID, 83616 | 4.02% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2701 sft

Davenport Bonus RV Plan, Stags Crossing, Eagle, ID, 83616

4 Bed
3 Bath
2802 sft

2199 S Ridge Point Way, Boise, ID, 83712

Broadway Plan, Creekside at Cartwright Ranch

3 Bed
3 Bath
2590 sft

Broadway Plan, Creekside at Cartwright Ranch, Boise, ID, 83714

4 Bed
3 Bath
3349 sft

1402 N 22nd St, Boise, ID, 83702

Nearby investment properties with comparable prices

The Shasta XXL Multi-Gen Plan, The Estates at Eagle Ridge

4 Bed
5 Bath
4397 sft

The Shasta XXL Multi-Gen Plan, The Estates at Eagle Ridge, Eagle, ID, 83616

3 Bed
4 Bath
2708 sft

5231 W Kloe Ct #807, Garden City, ID, 83714

Timberline Plan, Dry Creek Ranch - The Estates

4 Bed
4 Bath
3728 sft

Timberline Plan, Dry Creek Ranch - The Estates, Boise, ID, 83714

Timberline Phase 9 Plan, The Estates at Dry Creek Ranch: 1-Acre Lots

4 Bed
4 Bath
3725 sft

Timberline Phase 9 Plan, The Estates at Dry Creek Ranch: 1-Acre Lots, Garden City, ID, 83714

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Eagle at Bristol Plan, Kingswood Estates, Eagle, ID, 83616 listed at $1,648,500 pairs $5,522/mo rent with a $8,069/mo payment. Total monthly income runs $5,522/mo. Return on cash invested measures 11.09% in year one, and rental yield registers 4.02% at a $1,648,500 basis. Equity gained on principal adds $10,638/yr, and annual property appreciation at 5% supports $455,450 by year five. Five-year ROI tracks 55.02% and total cumulative return in cash totals $293,894. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,522/mo property income relative to a $8,069/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2025

N/A lot

$N/A/sqft

$167 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 83616, Eagle, ID area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,772 (100%)
Owner Occupied HU	12,417 (78.7%)
Renter Occupied HU	2,340 (14.8%)
Vacant Housing Units	1,015 ( 6.4%)
Median Home Value	$776,460
Average Home Value	$872,473