Brio Plan, Bridgewater : Classic CollectionPrincetonTX75407
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Princeton at Brio Plan, Bridgewater: Classic Collection, Princeton, TX, 75407 listed at $305,499 pairs $2,317/mo rent with a $1,495/mo payment to leave $145/mo cash flow. Total monthly income runs $2,317/mo, and annual cash flow reaches $1,738/yr on $101,273 cash to close. Return on cash invested measures 21.62% in year one, and rental yield registers 9.1% at a $305,499 basis. Equity gained on principal adds $1,971/yr, and annual property appreciation at 5% supports $84,404 by year five. Five-year ROI tracks 113.25% and total cumulative return in cash totals $114,694. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,317/mo property income relative to a $1,495/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75407, Princeton, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,154 (100%) |
| Owner Occupied HU | 13,677 (79.7%) |
| Renter Occupied HU | 2,597 (15.1%) |
| Vacant Housing Units | 880 ( 5.1%) |
| Median Home Value | $403,119 |
| Average Home Value | $463,002 |
Housing Distribution
Address Breakdown
Residential
16,425
Single Family
15,577
Multi-Family
848
Businesses
410
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
