Brinwood Plan, Jordan Ranch 45' HomesitesKatyTX77494
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Katy at Brinwood Plan, Jordan Ranch 45' Homesites, Katy, TX, 77494 priced at $391,990 converts $3,419/mo rent into $631/mo cash flow after a $1,919/mo obligation. Total monthly income equals $3,419/mo, and annual cash flow totals $7,573/yr on $129,945 invested. Return on cash invested prints 25.74% in year one, and rental yield reads 10.47% against a $391,990 entry. Equity gained on principal adds $2,529/yr, while 5% annual appreciation compiles into $108,300 by year five. Five-year ROI reaches 135.34% and total cumulative return in cash sums $175,869. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,419/mo property income covering a $1,919/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77494, Katy, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 51,600 (100%) |
| Owner Occupied HU | 34,369 (66.6%) |
| Renter Occupied HU | 14,379 (27.9%) |
| Vacant Housing Units | 2,852 ( 5.5%) |
| Median Home Value | $489,545 |
| Average Home Value | $538,775 |
Housing Distribution
Address Breakdown
Residential
49,087
Single Family
38,473
Multi-Family
10,614
Businesses
2,819
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
